1967 W. R. Berkley Syndicate Management Limited false false 2024-12-31 2023-12-31 iso4217:USD xbrli:pure 1967 2024-01-01 2024-12-31 1967 2024-12-31 1967 2024-01-01 2024-12-31 lloyds:USDollar 1967 2023-01-01 2023-12-31 1967 2023-12-31 1967 2024-01-01 1967 2023-01-01 1967 lloyds:PoundSterling lloyds:StartPeriodRate 2024-12-31 1967 lloyds:PoundSterling lloyds:EndPeriodRate 2024-12-31 1967 lloyds:PoundSterling lloyds:AverageRate 2024-12-31 1967 lloyds:PoundSterling lloyds:StartPeriodRate 2023-12-31 1967 lloyds:PoundSterling lloyds:EndPeriodRate 2023-12-31 1967 lloyds:PoundSterling lloyds:AverageRate 2023-12-31 1967 lloyds:Euro lloyds:StartPeriodRate 2024-12-31 1967 lloyds:Euro lloyds:EndPeriodRate 2024-12-31 1967 lloyds:Euro lloyds:AverageRate 2024-12-31 1967 lloyds:Euro lloyds:StartPeriodRate 2023-12-31 1967 lloyds:Euro lloyds:EndPeriodRate 2023-12-31 1967 lloyds:Euro lloyds:AverageRate 2023-12-31 1967 lloyds:USDollar lloyds:StartPeriodRate 2024-12-31 1967 lloyds:USDollar lloyds:EndPeriodRate 2024-12-31 1967 lloyds:USDollar lloyds:AverageRate 2024-12-31 1967 lloyds:USDollar lloyds:StartPeriodRate 2023-12-31 1967 lloyds:USDollar lloyds:EndPeriodRate 2023-12-31 1967 lloyds:USDollar lloyds:AverageRate 2023-12-31 1967 lloyds:CanadianDollar lloyds:StartPeriodRate 2024-12-31 1967 lloyds:CanadianDollar lloyds:EndPeriodRate 2024-12-31 1967 lloyds:CanadianDollar lloyds:AverageRate 2024-12-31 1967 lloyds:CanadianDollar lloyds:StartPeriodRate 2023-12-31 1967 lloyds:CanadianDollar lloyds:EndPeriodRate 2023-12-31 1967 lloyds:CanadianDollar lloyds:AverageRate 2023-12-31 1967 lloyds:AustralianDollar lloyds:StartPeriodRate 2024-12-31 1967 lloyds:AustralianDollar lloyds:EndPeriodRate 2024-12-31 1967 lloyds:AustralianDollar lloyds:AverageRate 2024-12-31 1967 lloyds:AustralianDollar lloyds:StartPeriodRate 2023-12-31 1967 lloyds:AustralianDollar lloyds:EndPeriodRate 2023-12-31 1967 lloyds:AustralianDollar lloyds:AverageRate 2023-12-31 1967 lloyds:JapaneseYen lloyds:StartPeriodRate 2024-12-31 1967 lloyds:JapaneseYen lloyds:EndPeriodRate 2024-12-31 1967 lloyds:JapaneseYen lloyds:AverageRate 2024-12-31 1967 lloyds:JapaneseYen lloyds:StartPeriodRate 2023-12-31 1967 lloyds:JapaneseYen lloyds:EndPeriodRate 2023-12-31 1967 lloyds:JapaneseYen lloyds:AverageRate 2023-12-31
Accounts disclaimer
Important information about Syndicate Reports and Accounts Access to this document is restricted to persons who have given the certification set forth below. If this document has been forwarded to you and you have not been asked to give the certification, please be aware that you are only permitted to access it if you are able to give the certification. The syndicate reports and accounts set forth in this section of the Lloyd’s website, which have been filed with Lloyd’s in accordance with the Syndicate Accounting Byelaw (No. 8 of 2005), are being provided for informational purposes only. The syndicate reports and accounts have not been prepared by Lloyd’s, and Lloyd’s has no responsibility for their accuracy or content. Access to the syndicate reports and accounts is not being provided for the purposes of soliciting membership in Lloyd’s or membership on any syndicate of Lloyd’s, and no offer to join Lloyd’s or any syndicate is being made hereby. Members of Lloyd’s are reminded that past performance of a syndicate in any syndicate year is not predictive of the related syndicate’s performance in any subsequent syndicate year. You acknowledge and agree to the foregoing as a condition of your accessing the syndicate reports and accounts. You also agree that you will not provide any person with a copy of any syndicate report and accounts without also providing them with a copy of this acknowledgment and agreement, by which they will also be bound.
1
Lloyd’s Syndicate
W. R. Berkley Syndicate 1967
Annual Report and Accounts for the year ended31 December 2024
2
Contents
Highlights
3
Directors and Administration
4
Strategic report of the Managing Agent
5
Managing Agent’s report
7
Statement of Managing Agent’s responsibilities
11
Independent auditor’s report to the members of W R Berkley Syndicate 1967
12
Statement of profit or loss and other comprehensive income
16
Balance sheet – Assets
18
Balance sheet (cont’d) – Liabilities
19
Statement of changes in members’ balances
20
Statement of cash flows
21
Notes to the financial statements – (forming part of the financial statements)
22
3
Highlights
Net expense ratio and net combined ratio excludes profit / (loss) on foreign exchange
A graph with blue bars

AI-generated content may be incorrect.
Financial Year
2024
2023
2022
2021
2020
2019
2018
Gross written premium ($m)
603.2
554.9
513.1
495.4
417.5
335.4
254.5
Net premium written ($m)
394.4
363.1
313.4
312.8
168.5
203.0
162.5
Net premium earned ($m)
382.2
322.2
303.4
255.0
184.4
179.3
155.7
Net claims ratio (%)
55.6%
47.2%
60.7%
62.2%
129.1%
51.5%
66.5%
Acquisition expense ratio (%)
18.1%
14.2%
12.6%
15.6%
21.6%
18.7%
21.9%
Admin expense ratio (%)
12.8%
16.5%
17.3%
18.5%
20.8%
17.7%
21.9%
Net combined Ratio (%)
86.5%
77.9%
90.6%
96.3%
171.5%
87.9%
110.3%
Cash and investments ($m)
697.9
600.8
453.8
330.9
223.9
147.9
112.9
Profit / (Loss) for the financial year
76.6
92.5
27.2
10.3
(131.7)
23.4
(16.4)
Pure underwriting year
2024
F’cast
2023
F’cast
2022
Actual
2021
Actual
2020
Actual
2019
Actual
2018
Actual
Lloyd’s stamp capacity ($m)
596.9
568.7
503.7
423.5
393.3
298.1
286.6
Gross premium written ($m)
618.7
575.9
503.7
462.8
422.5
305.6
252.1
Profit / (Loss) for underwriting year ($m)
66.1
129.2
40.9
38.8
(58.5)
(49.2)
(12.3)
Return on capacity (%)
11.1
22.7
8.1
9.2
(14.9)
(16.6)
(4.3)
4
Directors and Administration
DIRECTORS AND ADMINISTRATION
Managing Agent
W. R. Berkley Syndicate Management Limited
DIRECTORS
William Robert Berkley – Chairman 1
Edward Creasy 2
William Robert Berkley Jr 1
Jacqueline Hedges
James Hastings
Gillian James
James Bronner
Ira Lederman (resigned 31 March 2024)
David Brosnan 2
Steven Taylor
Robert Chase 2 (resigned 31 December 2024)
Alastair Blades
1 Directors of ultimate parent company W. R. Berkley Corporation
2 Independent non-Executive Director
Company Secretary
Clyde & Co Secretaries Limited
Bankers
Citibank NA
RBC Dexia
Managing Agent’s registered office
14th floor, 52 Lime Street
London, EC3M 7AF
Investment manager
Berkley Dean & Company, Inc.
Managing Agent’s registered number
07712472
Registered auditor
KPMG LLP
Active underwriters
Alastair Blades (resigned 18 March 2024)
Andrew Howse (appointed 18 March 2024)
Reporting actuary
Ernst & Young LLP
Directors’ interests
None of the Directors of the Managing Agent have any participation in the Syndicate’s premium income capacity.
5
Strategic report of the Managing Agent
W. R. Berkley Syndicate 1967 (“the Syndicate”) underwrites a diversified portfolio of risks, focused on Specialty Property and Specialty Casualty lines. It also has a small number of classes of business which are currently in run off.
Specialty Property business includes North American and International Property, Property Binders and Engineering & Construction classes. Specialty Casualty business includes Professional Indemnity, Financial Institutions, Financial Lines, Technology E&O, Transactional Liability, Cyber and Product Recall plus Lloyd’s China business.
Business is mainly written directly on the Lloyd’s platform through London Market intermediaries. However, the Syndicate also makes use of its service company, W. R. Berkley UK Limited, to underwrite certain business and to facilitate underwriting on behalf of its network of affiliated Berkley businesses who act as approved coverholders. Business related to EEA risks is placed through Berkley European Underwriters AS on Lloyd's Insurance Company S.A. (“Lloyd’s Brussels”) paper, and 100% reinsured by the Syndicate, and business related to Chinese risks is written through Lloyd’s Insurance Company (China) Limited (“Lloyd’s China”) and 100% reinsured by the Syndicate.
The Lloyd’s stamp capacity for 2024 was at £470.0 million ($596.9 million) which is unchanged from the preceding year. The stamp capacity for the 2025 underwriting year is also unchanged at £470.0 million ($592.2 million).
Underwriting results
Financial year result
The 2024 financial year GAAP result is a profit of US$76.6 million (2023: $92.5 million) and a combined ratio of 86.5% (2023: 77.9%).
The performance for each individual underwriting year during the 2024 financial year is set out below.
Closed years
There was a small loss on the closed years (2009-2021). The result on the closed years for financial year 2024 was a loss of $1.0 million.
2022 Year
The 2022 underwriting year was influenced by shifts in market conditions with claims inflation and a more competitive underwriting environment putting pressure on underwriting performance. The Syndicate delivered strong premium growth in its core classes of Specialty Property and Specialty Casualty, resulting in the generation of a profit to date of $37.0 million despite significant losses from catastrophes, in particular Hurricane Ian ($41.0 million).
2023 Year
The 2023 underwriting year saw further shifts in market conditions and the development of a twin track market. There was significant hardening in the Specialty Property market somewhat influenced by increases in reinsurance costs. This is in contrast to the Specialty Casualty market which experienced rate reductions caused by an increase in market capacity. The Syndicate was successful in growing in its core Specialty Property portfolio and reduced income for Specialty Casualty class proactively managing the insurance cycle. This growth together with favourable claims experience has resulted in a profit to date of $78.9 million in the 2024 financial year. The ultimate forecast result for the year is a profit of $129.2 million.
2024 Year
The 2024 underwriting year observed strong risk adjusted rate increases and favourable conditions in Specialty Property which attracted enhanced competition as the year developed. The Syndicate increased its Specialty Casualty portfolio as it benefitted from some investment hires in newer lines of business. The Syndicate has recorded a loss to date in the financial year of $4.5 million due to recognising operating expenses in full in the first development year. The ultimate forecast result for the year is a profit of $66.1 million which is in line with the Syndicate plan.
6
Strategic report of the Managing Agent (Cont.)
In 2024, the Syndicate was categorised as “Outperforming”; testament to the focus on achieving the ambition of being a leading specialist insurer at Lloyd’s. Our goal is to be a consistent top quartile performer.
Outlook
As we enter 2025, we expect market conditions and pricing to moderate for both Specialty Property and Specialty Casualty with overall business remaining price adequate. The composition of the portfolio will largely remain unchanged and will continue to focus on Property and Specialty Casualty. The Syndicate strategy is to continue to focus on better comparative underwriting performance and penetration in existing classes, including subclasses which are more insulated from price volatility. The Syndicate believes that it can attract underwriting talent in the future; the investments in people, processes and technology made to date will ensure the Syndicate remains well positioned to generate satisfactory returns for its capital providers.
A. Howse
ACTIVE UNDERWRITER
6 MARCH 2025
7
Managing Agent’s report
The Directors of W. R. Berkley Syndicate Management Limited (“WRBSML” or “the Managing Agent”) present their report in respect of the Syndicate for the year ended 31 December 2024.
This annual report is prepared using the annual basis of accounting as required by Statutory Instrument No 1950 of 2008, the Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate Accounts) Regulations 2008 and applicable United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (“FRS102”) and Financial Reporting Standard 103 Insurance Contracts (“FRS103”).
Results
The underwriting result for the year ended 31 December 2024 is a profit of $76.6m (2023: profit of $92.5m).
Principal activities
The principal activity of the Syndicate is the transaction of general insurance and reinsurance business in the Lloyd’s market, in accordance with the risk appetite agreed by the Board of Directors of the Managing Agent (“the Board”).
The Syndicate underwrites direct business and facultative reinsurance, specialising in its chosen classes of Property, Engineering and Construction, and Specialty Casualty (which comprises of Professional Indemnity, Financial Lines and Financial Institutions). The Syndicate also provides an international underwriting platform for affiliate businesses of W. R. Berkley Corporation (“WRBC“) and writes a limited level of treaty and facultative reinsurance through Lloyd’s China. The Syndicate also manages the run off of its discontinued Marine, Aviation, Accident and Health, Asset Protection, Political Lines, Healthcare and Contingency classes.
Business review and key performance indicators
The table below sets out our key performance indicators. Gross premium written increased by 9%, largely as a result of an 8% growth in Specialty Property and a 10% increase in Specialty Casualty, Berkley and Reinsurance business.
2024
$’000
2023
$’000
2022
$’000
Gross premium written
603,223
554,875
513,090
Profit for the financial year
76,633
92,496
27,185
Investment (losses)/gains
26,216
23,070
(6,054)
Net Claims ratio
55.6%
47.2%
60.7%
Net Expense ratio
30.9%
30.7%
29.9%
Net Combined ratio
86.5%
77.9%
90.6%
8
Managing Agent’s report (Cont.)
The following table further details the gross premium written by class of business.
The Strategic report of the Managing Agent on page 5 also provides a review of business for the year.
Total investment return after expenses and unrealised gains/losses was a gain of $26.2m (2023: $23.1m gain). Investment return is monitored against industry 1–3 year benchmarks and the portfolio has performed in line with these benchmarks. Investments are managed by Berkley Dean & Co, a WRBC company.
Future developments
The capacity for the 2025 year of account is £470.0m (US$592.2m), in line with the capacity for the 2024 year of account of £470.0m ($596.9m).
As a business of WRBC, the Syndicate is committed to a Group-wide set of core values that highlight the importance of people, risk adjusted returns, accountability, transparency and responsible financial practices. During 2024 and as part of the Lloyd’s market-wide 2025 business planning process, the Syndicate submitted its Environmental, Social and Governance (ESG) framework to Lloyd’s. Through this framework, the Syndicate is committed to promoting good environmental, social and governance practices.
Principal risks and uncertainties
Risk management is a core tenet of the Managing Agent and, in accordance with its culture and philosophy; the Syndicate’s individual and aggregate risk exposures are managed proactively. The balance sheet is strong and includes a high-quality investment portfolio. The Board is responsible for oversight of the management of risks facing the business. The Board sets risk appetite as part of the business planning and capital planning processes. A ‘three lines of defence’ governance model is in place that promotes and enables an effective system of risk management and internal control across the Managing Agent. The Board has an established Risk & Capital Committee (“RCC”), a Risk Management function and an Audit Committee.
The principal risks and uncertainties facing the Syndicate are broadly grouped as follows:
Strategic risk;
Insurance risk including reserving risk;
Financial risk including credit risk, liquidity risk and market risk;
Operational risk including regulatory risk and Group Risk.
Note 4 to the Financial Statements – Risk and Capital Management provides a further explanation of how these risks are addressed.
Gross written Premium
2024
$’000
2023
$’000
2022
$’000
Property
298,758
287,017
220,645
Engineering and Construction
103,090
83,996
54,876
Specialty Property
401,848
371,013
275,521
Professional Indemnity
42,947
45,090
44,767
Financial Lines
32,239
35,697
39,464
Financial Institutions
7,768
3,965
-
Specialty Casualty
82,954
84,752
84,231
Reinsurance China
11,370
11,095
10,198
W.R. Berkley Business
104,550
83,073
110,313
Run-off
2,501
4,942
32,827
Total
603,223
554,875
513,090
9
Managing Agent’s report (Cont.)
Inflation
The continuing economic uncertainty and challenges, with inflation across developed economies remaining above, and more volatile than, historic level and ongoing geo-political concerns, has the potential to impact the Syndicate’s results. The Syndicate continues to evaluate the changing market conditions and the opportunities available to deploy capital where it is believed that adequate risk-adjusted returns can be achieved.
Going Concern
Based on the going concern assessment performed as at 31 December 2024, which includes severe but plausible downside stress scenarios, the Directors consider there to be no material uncertainties that may cast significant doubt over the Syndicate’s ability to continue to operate as a going concern for a period of at least 12 months from the date of signing these financial statements. The Directors have formed a judgment that the Syndicate has adequate resources to continue in operational existence for a period of at least 12 months from the date of signing these financial statements and confirm their current intent to open a 2026 year of account.
Political and charitable donations
The Syndicate made no charitable donations during the year nor in the prior year. There were no political donations made this year nor in the previous year
10
Managing Agent’s report (Cont.)
Directors serving in the year
The Directors of the Managing Agent, who served during the year, were as follows:
William Robert Berkley – Chairman 1
Edward Creasy 2
William Robert Berkley Jr 1
Jacqueline Hedges
James Hastings
Gillian James
David Brosnan 2
Ira Lederman (resigned 31 March 2024)
Alastair Blades
Steven Taylor
James Bronner
Robert Chase 2 (resigned 31 December 2024)
1 Directors of ultimate parent company W. R. Berkley Corporation
2 Independent non-Executive Director
Disclosure of information to the auditor
The Directors of the Managing Agent who held office at the date of approval of this Managing Agent’s report confirm that, so far as they are each aware, there is no material audit information of which the Syndicate’s auditors are unaware and each Director has taken all the steps that they ought to have taken as a Director to make themselves aware of any material audit information and to establish that the Syndicate’s auditors are aware of that information.
Auditor
Pursuant to Section 14 of Schedule 1 of the Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate Accounts) Regulations 2008, KPMG LLP has been reappointed as the Syndicate Auditor and will therefore continue in office.
Syndicate annual general meeting
In accordance with the Syndicate Meetings (Amendment No. 1) Byelaw (No. 18 of 2000), notice is hereby given that the managing agent does not propose to hold an annual general meeting of the members of the Syndicate.
On behalf of the Board
J. HASTINGS
CHIEF EXECUTIVE OFFICER
6 MARCH 2025
Managing Agent Signature
11
Statement of Managing Agent’s responsibilities
The Directors are responsible for preparing the Syndicate annual accounts in accordance with applicable law and regulations.
The Insurance Accounts Directive (Lloyd's Syndicate and Aggregate Accounts) Regulations 2008 requires the Directors of the Managing Agent to prepare their Syndicate's annual accounts for each financial year. Under that law they have elected to prepare the annual accounts in accordance with UK accounting standards and applicable law (UK Generally Accepted Accounting Practice), including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Under Insurance Accounts Directive (Lloyd's Syndicate and Aggregate Accounts) Regulations 2008 the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Syndicate and of the profit or loss of the Syndicate for that period. In preparing these financial statements, the Directors are required to:
Select suitable accounting policies and then apply them consistently;
Make judgements and estimates that are reasonable and prudent;
State whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
Assess the Syndicate’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and
Use the going concern basis of accounting unless they either intend to cease operations or have no realistic alternative but to do so.
The Directors of the Managing Agent are responsible for keeping adequate accounting records that are sufficient to show and explain the Syndicate's transactions and disclose with reasonable accuracy at any time the financial position of the Syndicate and enable them to ensure that the Syndicate annual accounts comply with the Insurance Accounts Directive (Lloyd's Syndicate and Aggregate Accounts) Regulations 2008. They are responsible for such internal control as they determine is necessary to enable the preparation of Syndicate annual accounts that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.
The Directors of the Managing Agent are responsible for the maintenance and integrity of the Syndicate and financial information included on the Syndicate’s website. Legislation in the UK governing the preparation and dissemination of Syndicate annual accounts may differ from legislation in other jurisdictions.
J. HASTINGS
CHIEF EXECUTIVE OFFICER
6 MARCH 2025
12
Independent auditor’s report to the members of W. R. Berkley Syndicate 1967
Opinion
We have audited the Syndicate annual accounts of Syndicate1967(“the Syndicate”) for the year ended 31 December 2024 which comprise the Statement of Profit or Loss: Technical account – General business, Statement of Profit or Loss: non-technical account, Balance Sheet – Assets, Balance Sheet – Liabilities, Statement of Changes in Members’ Balances, Statement of Cash Flows, and related notes, including the accounting policies in note 1.
In our opinion the Syndicate annual accounts:
give a true and fair view of the state of the Syndicate’s affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with UK accounting standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland; and
have been prepared in accordance with the requirements of the Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate Accounts) Regulations 2008.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities are described below. We have fulfilled our ethical responsibilities under, and are independent of the Syndicate in accordance with, UK ethical requirements including the FRC Ethical Standard as applied to other entities of public interest. We believe that the audit evidence we have obtained is a sufficient and appropriate basis for our opinion.
Going concern
The Directors of the Managing Agent (“the Directors”) have prepared the Syndicate annual accounts on the going concern basis as they do not intend to cease underwriting or to cease its operations, and as they have concluded that the Syndicate’s financial position means that this is realistic. They have also concluded that there are no material uncertainties that could have cast significant doubt over its ability to continue as a going concern for at least a year from the date of approval of the Syndicate annual accounts (“the going concern period”).
In our evaluation of the Directors’ conclusions, we considered the inherent risks to the Syndicate’s business model and analysed how those risks might affect the Syndicate’s financial resources or ability to continue operations over the going concern period, including reviewing correspondence with Lloyd’s to assess whether there were any known impediments to establishing a further year of account.
Our conclusions based on this work:
we consider that the Directors’ use of the going concern basis of accounting in the preparation of the Syndicate annual accounts is appropriate; and
we have not identified and concur with the Directors’ assessment that there is not, a material uncertainty related to events or conditions that, individually or collectively, may cast significant doubt on the Syndicate’s ability to continue as a going concern for the going concern period.
However, as we cannot predict all future events or conditions and as subsequent events may result in outcomes that are inconsistent with judgements that were reasonable at the time they were made, the above conclusions are not a guarantee that the Syndicate will continue in operation.
Fraud and breaches of laws and regulations – ability to detect
Identifying and responding to risks of material misstatement due to fraud
To identify risks of material misstatement due to fraud (“fraud risks”) we assessed events or conditions that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud. Our risk assessment procedures at the Syndicate and Managing Agent included:
13
Enquiring of directors, the audit committee, internal audit, compliance, legal and risk and inspection of policy documentation as to the Syndicate and Managing Agent’s high-level policies and procedures to prevent and detect fraud, including the internal audit function, and the Syndicate and Managing Agent’s channel for “whistleblowing”, as well as whether they have knowledge of any actual, suspected, or alleged fraud.
Reading Board, audit committee and risk and solvency committee minutes.
Considering remuneration incentive schemes and performance targets for management and directors.
Using analytical procedures to identify any usual or unexpected relationships.
We communicated identified fraud risks throughout the audit team and remained alert to any indications of fraud throughout the audit.
As required by auditing standards and considering possible pressures to meet profit targets and our overall knowledge of the control environment, we perform procedures to address the risk of management override of controls, in particular the risk that management may be in a position to make inappropriate accounting entries, and the risk of bias in accounting estimates and judgements such as the valuation of claims outstanding and the valuation of estimated premium debtors. We did not identify any additional fraud risks.
We performed procedures including:
Identifying journal entries and other adjustments to test based on risk criteria and comparing the identified entries to supporting documentation. These included those posted by senior management, journals posted without a user identity, those posted to accounts linked to an accounting estimate and those posted with unusual descriptions or related to run-off if any; and
Assessing significant accounting estimates for bias.
Identifying and responding to risks of material misstatement due to non-compliance with laws and regulations
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the Annual Return from our general commercial and sector experience and through discussion with the directors and other management (as required by auditing standards), and from inspection of the Managing Agent’s regulatory and legal correspondence and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations.
As the Syndicate is regulated, our assessment of risks involved gaining an understanding of the control environment including the entity’s procedures for complying with regulatory requirements.
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
The potential effect of these laws and regulations on the Annual Return varies considerably.
Firstly, the Syndicate is subject to laws and regulations that directly affect the Annual Return including financial reporting legislation (including related Lloyd’s regulations) and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related Annual Return items.
Secondly, the Syndicate is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the Annual Return, for instance through the imposition of fines or litigation or the loss of the Syndicate’s capacity to operate. We identified the following areas as those most likely to have such an effect: regulatory capital and conduct recognizing the financial and regulated nature of the Syndicate’s activities. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.
14
Context of the ability of the audit to detect fraud or breaches of law or regulation
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the Annual Return, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the Annual Return, the less likely the inherently limited procedures required by auditing standards would identify it.
In addition, as with any audit, there remained a higher risk of non-detection of fraud, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.
Other information - Report of the Directors of the Managing Agent
The Directors are responsible for the Report of the Directors of the Managing Agent. Our opinion on the Syndicate annual accounts does not cover that report and we do not express an audit opinion or, except as explicitly stated below, any form of assurance conclusion thereon.
Our responsibility is to read the Report of the Directors of the Managing Agent and, in doing so, consider whether, based on our Syndicate annual accounts audit work, the information therein is materially misstated or inconsistent with the Syndicate annual accounts or our audit knowledge. Based solely on that work:
we have not identified material misstatements in the Report of the Directors of the Managing Agent;
in our opinion the information given in the Report of the Directors of the Managing Agent is consistent with the Syndicate annual accounts; and
in our opinion the Report of the Directors of the Managing Agent has been prepared in accordance with the requirements of the Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate Accounts) Regulations 2008.
Matters on which we are required to report by exception
Under the Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate Accounts) Regulations 2008, we are required to report to you if, in our opinion:
adequate accounting records have not been kept on behalf of the Syndicate; or
the Syndicate annual accounts are not in agreement with the accounting records; or
certain disclosures of Managing Agent’s emoluments specified by law are not made; or
we have not received all the information and explanations we require for our audit.
We have nothing to report in these respects.
Responsibilities of the Directors of the Managing Agent
As explained more fully in their statement set out on page 11, the Directors of the Managing Agent are responsible for: the preparation of the Syndicate annual accounts and for being satisfied that they give a true and fair view; such internal control as they determine is necessary to enable the preparation of Syndicate annual accounts that are free from material misstatement, whether due to fraud or error; assessing the Syndicate’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and using the going concern basis of accounting unless they either intend to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities
Our objectives are to obtain reasonable assurance about whether the Syndicate annual accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue our opinion in an auditor’s report. Reasonable assurance is a high level of assurance but does not guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Syndicate annual accounts.
15
A fuller description of our responsibilities is provided on the FRC’s website at .
The purpose of our audit work and to whom we owe our responsibilities
This report is made solely to the Syndicate’s members, as a body, in accordance with the Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate Accounts) Regulations 2008. Our audit work has been undertaken so that we might state to the Syndicate’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Syndicate and the Syndicate’s members, as a body, for our audit work, for this report, or for the opinions we have formed.
David Maddamsfor and on behalf of KPMG LLP, Statutory Auditor
Chartered Accountants 15 Canada SquareLondonE14 5GL 6 March 2025
Auditor Report Signature
16
Statement of profit or loss and other comprehensive income:
Technical account – General business/long-term business
For the year ended 31 December 2024
Note
2024
$000
2023
$000
Gross premiums written
5
603,223
554,875
Outwards reinsurance premiums
(208,872)
(191,747)
Premiums written, net of reinsurance
394,351
363,128
Changes in unearned premium
17
Change in the gross provision for unearned premiums
(23,338)
(31,248)
Change in the provision for unearned premiums reinsurers’ share
11,203
(9,638)
Net change in provisions for unearned premiums
(12,135)
(40,886)
Earned premiums, net of reinsurance
382,216
322,242
Allocated investment return transferred from the non-technical account
9
26,216
23,070
Other technical income, net of reinsurance
-
-
Claims paid
17
Gross amount
(205,921)
(193,413)
Reinsurers’ share
71,299
63,822
Net claims paid
(134,622)
(129,591)
Change in the provision for claims
17
Gross amount
(79,751)
(7,338)
Reinsurers’ share
2,028
(15,289)
Net change in provisions for claims
(77,723)
(22,627)
Claims incurred, net of reinsurance
(212,345)
(152,218)
Changes in other technical provisions, net of reinsurance, not shown under other headings
Long term business provision, net of reinsurance
Gross amount
-
-
Reinsurers’ share
-
-
Net change in long term business provisions
-
-
Other technical provisions, net of reinsurance
-
-
Net change in other technical provisions
-
-
Net operating expenses
6
(118,092)
(98,953)
Other technical charges, net of reinsurance
-
-
Balance on the technical account – general business/long-term business
77,995
94,141
17
Statement of profit or loss and other comprehensive income: (cont.)
Non-technical account – General business/long-term business
For the year ended 31 December 2024
The accompanying notes from page 22 to 50 form an integral part of these financial statements.
Note
2024$000
2023$000
Balance on the technical account – general business/long-term business
77,995
94,141
Investment income
9
15,921
11,750
Realised gains/(losses) on investments
9
3,125
(1,686)
Unrealised gains/(losses) on investments
9
7,799
13,503
Investment expenses and charges
9
(629)
(497)
Total investment return
26,216
23,070
Allocated investment return transferred to the general business technical account
(26,216)
(23,070)
Gain/(loss) on foreign exchange
(1,362)
(1,645)
Other income
-
-
Other expenses
-
-
Profit/(loss) for the financial year
76,633
92,496
Other comprehensive income:
Currency translation gains/(losses)
-
-
Realised gains/(losses) on available for sale assets
-
-
Unrealised gains/(losses) on available for sale assets
-
-
Reclassifications through profit or loss
-
-
Other recognised gains/(losses)
-
-
Other
-
-
Total comprehensive income/(loss) for the year
76,633
92,496
18
Balance sheet – Assets
As at 31 December 2024
Note
2024$000
2023$000
Financial investments
650,216
547,357
Deposits with ceding undertakings
1,576
693
Investments
11
651,792
548,050
Provision for unearned premiums
85,046
73,294
Claims outstanding
255,261
258,027
Long term business provision
-
-
Reinsurers’ share of technical provisions
17
340,307
331,321
Debtors arising out of direct insurance operations
12
140,319
134,562
Debtors arising out of reinsurance operations
13
76,242
54,312
Other debtors
14
5,948
17,440
Debtors
222,509
206,314
Tangible assets
-
-
Cash at bank and in hand
7,125
8,570
Other
38,971
44,136
Other assets
46,096
52,706
Accrued interest and rent
4,872
2,909
Deferred acquisition costs
15
54,639
49,681
Other prepayments and accrued income
1,392
1,698
Prepayments and accrued income
60,903
54,288
Total assets
1,321,607
1,192,679
19
Balance sheet (cont’d) – Liabilities
As at 31 December 2024
Note
2024$000
2023$000
Members’ balances
158,740
122,994
Total capital and reserves
158,740
122,994
Provision for unearned premiums
304,064
286,624
Claims outstanding
672,374
605,074
Long term business provision
-
-
Other technical provisions
-
-
Technical provisions
17
976,438
891,698
Provisions for other risks
-
-
Deposits received from reinsurers
-
-
Creditors arising out of direct insurance operations
18
3,800
2,696
Creditors arising out of reinsurance operations
19
145,463
128,480
Reinsurers share of deferred acquisition costs
-
-
Other creditors including taxation and social security
20
10,422
23,618
Amounts owed to credit institutions
-
-
Creditors
159,685
154,794
Accruals and deferred income
26,744
23,193
Total liabilities
1,162,867
1,069,685
Total liabilities, capital and reserves
1,321,607
1,192,679
The Syndicate financial statements on pages 16 to 50 were approved by the board of W. R. Berkley Syndicate Management Limited on 6 March 2025 and were signed on its behalf by;
J. HASTINGSCHIEF EXECUTIVE OFFICER6 MARCH 2025
Balance Sheet Signature
20
Statement of changes in members’ balances
For the year ended 31 December 2024
2024$000
2023$000
Members’ balances brought forward at 1 January
122,994
24,030
Total comprehensive income/(loss) for the year
76,633
92,496
Payments of profit to members’ personal reserve funds
-
-
Losses collected in relation to distribution on closure of underwriting year
-
-
Cash calls on open underwriting years
(40,887)
6,468
Members agent fees
-
-
Net movement on funds in syndicate
-
-
Other
-
-
Members’ balances carried forward at 31 December
158,740
122,994
21
Statement of cash flows
For the year ended 31 December 2024
Note
2024$000
2023$000
Cash flows from operating activities
Profit/(loss) for the financial year
76,633
92,496
Adjustments:
Depreciation and other movements in tangible fixed assets
-
-
(Gain)/loss on disposal of tangible fixed assets
-
-
Increase/(decrease) in gross technical provisions
84,740
53,262
Increase/(decrease) in reinsurers’ share of gross
technical provisions
(8,986)
24,321
Increase/(decrease) in debtors
(22,816)
(22,874)
Increase/(decrease) in creditors
8,448
(6,703)
Increase/(decrease) in deposits received from reinsurers
-
-
Movement in other assets/liabilities
5,165
(2,476)
Investment return
(26,216)
(23,070)
Foreign exchange
-
65
Other
-
-
Net cash flows from operating activities
116,968
115,021
Cash flows from investing activities
Purchase of tangible fixed assets
-
-
Sales of tangible fixed assets
-
-
Purchase of equity and debt instruments
(473,229)
(345,665)
Sale of equity and debt instruments
348,682
209,393
Purchase of derivatives
-
-
Sale of derivatives
-
-
Investment income received
29,211
9,567
Other
16,447
(2,901)
Net cash flows from investing activities
(78,889)
(129,606)
Cash flows from financing activities
Distribution of profit
(40,887)
6,468
Open year profit release
-
-
Collection of losses
-
-
Capital contributions/open year cash calls made
-
-
Funds In Syndicate released to members
-
-
Other
-
-
Net cash flows from financing activities
(40,887)
6,468
Net increase/(decrease) in cash and cash equivalents
(2,807)
(8,118)
Cash and cash equivalents at the beginning of the year
8,570
15,107
Foreign exchange on cash and cash equivalents
1,362
1,581
Cash and cash equivalents at the end of the year
21
7,125
8,570
22
Notes to the financial statements – (forming part of the financial statements)
1.Basis of preparation
Lloyd’s Syndicate 1967 (‘The Syndicate’) comprises a group of members of the Society of Lloyd's that underwrites insurance business in the London Market. It is managed by W. R. Berkley Syndicate Management Limited (“the Managing Agent”). The address of the Managing Agent is 14th floor, 52 Lime Street, London, EC3M 7AF.
The financial statements have been prepared in accordance with the Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate Accounts) Regulations 2008 and applicable Accounting Standards in the United Kingdom and the Republic of Ireland, including Financial Reporting Standard 102 (FRS 102). FRS 102 requires the application of Financial Reporting Standard 103 (FRS 103) in relation to insurance contracts., and the Lloyd’s Syndicate Accounts Instructions Version 2.0 as modified by the Frequently Asked Questions Version 1.1 issued by Lloyd’s.
The financial statements have been prepared on the historical cost basis, except for financial assets at fair value through profit or loss and available for sale that are measured at fair value.
The financial statements are presented in US Dollars (‘USD’), which is the Syndicate’s functional currency. All amounts have been rounded to the nearest thousand, unless otherwise indicated.
Going Concern
The Syndicate has financial resources to meet its financial needs and manage its portfolio of insurance risk. The directors have continued to review the business plans, liquidity and operational resilience of the Syndicate and are satisfied that the Syndicate is well positioned to manage its business risks in the current economic environment. The Syndicate 2025 year of account has opened, and the directors have concluded that the Syndicate has sufficient resources to, and a reasonable expectation that it will open a 2026 year of account. The Syndicate has sufficient capital for each year of account in its Funds at Lloyd’s (FAL). There is no intention to cease underwriting or cease the operations of the Syndicate.
2.Use of Judgements and estimates
In preparing these financial statements, the Directors of the Managing Agent have made judgements, estimates and assumptions that affect the application of the Syndicate’s accounting policies and the reported amounts of assets, liabilities, income and expenses.
Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.
The following critical judgements have been made in applying the Syndicate’s accounting policies:
The provision for claims outstanding comprises the estimated cost of settling all claims incurred but unpaid at the balance sheet date, whether reported or not. This is a judgemental and complex area due to the subjectivity inherent in estimating the impact of claims events that have occurred but for which the eventual outcome remains uncertain. In particular, judgement is applied when estimating the value of amounts that should be provided for claims that have been incurred at the reporting date but have not yet been reported (“IBNR”) to the Syndicate.Further information about the risk that the provision for claims outstanding could be materially different from the ultimate cost of claims settlement is included in the sensitivity analysis within note 4.
The measurement of premium estimates comprises the estimated gross premium written during the year, that have not yet been notified by the financial year-end. For certain insurance contracts, premium is initially recognised based on estimates of ultimate premiums. These estimates, primarily relating to binder business, are judgemental and could result in misstatements of revenue recorded in the financial statements.
The main assumption underlying future premium, is that past premium development can be used to project future premium development.
23
Notes to the financial statements – (forming part of the financial statements) (cont’d)
3.Significant accounting policies
A.Premiums written
Gross premiums written reflect direct and inwards reinsurance business written during the period, gross of commission payable to intermediaries, and exclude any taxes or duties based on premiums. Premiums written include estimates for ‘pipeline’ premiums representing amounts due to the Syndicate not yet notified and adjustments to estimates of premiums written in previous periods.
Estimated premium income in respect of facility contracts, for example binding authorities and lineslips, are deemed to be written in a manner that reflects the expected profile of the underlying business which has been written.
Outwards reinsurance premiums consist of excess of loss and proportional reinsurance contracts. Initial excess of loss premiums are accounted for in the year of inception. Premiums ceded to reinstate reinsurance cover or additional premiums payable on loss are recognised when they may be assessed with reasonable certainty. Proportional outward reinsurance premiums are accounted for in the same accounting period as the premiums for the related direct or inwards business being reinsured.
B.Unearned premiums
The provision for unearned premiums comprises the proportion of gross premiums written which is estimated to be earned in the following or subsequent financial periods, computed separately for each insurance contract using the daily pro rata method.
Written premium is generally earned using daily pro rata method. This is assessed by management at least annually to ensure it materially reflects the underlying risk profile of the Syndicate’s exposures.
C.Acquisition costs
Costs incurred in acquiring general insurance contracts are deferred. Acquisition costs include direct costs such as brokerage and commission, and indirect costs such as administrative expenses connected with the processing of proposals and the issuing of policies. The deferred acquisition cost asset represents the proportion of acquisition costs which corresponds to the proportion of gross premiums written that is unearned at the balance sheet date.
D.Reinsurance
The Syndicate assumes and cedes reinsurance in the normal course of business. Premiums and claims on reinsurance assumed are recognised in the technical account along the same basis as direct business, taking into account the product classification. Reinsurance premiums ceded and reinsurance recoveries on claims incurred are included in the respective expense and income accounts. Premiums ceded and claims reimbursed are presented on a gross basis in the technical account and balance sheet as appropriate.
Reinsurance outwards premiums are earned according to the nature of the cover. ‘Losses occurring during’ policies are earned evenly over the policy period. ‘Risks attaching’ policies are expensed on the same basis as the inwards business being protected.
E.Claims provisions and related reinsurance recoveries
Claims incurred comprise claims occurring during the year, whether reported or not, including related direct and indirect claims handling expenses (both internal and external) paid in the year and the movement in provision for outstanding claims and settlement expenses. The Syndicate does not discount its liability for outstanding claims, nor the reinsurance share of outstanding claims handling costs.
Outstanding claims include an allowance for the cost of claims incurred by the balance sheet date but not reported until after the year end (IBNR). The liability for outstanding claims is estimated using the input of assessments for individual cases reported to the Syndicate and widely accepted actuarial techniques for the
24
Notes to the financial statements – (forming part of the financial statements) (cont’d)
claims incurred but not reported (IBNR). The techniques generally use projections, based on past experience of the development of claims over time, to form a view on the likely ultimate claims to be experienced and an estimate of the expected ultimate cost of more complex claims that may be affected by external factors, for example, court decisions.
The reinsurers’ share of provisions for claims is based on calculated amounts of outstanding claims and projections for IBNR, net of estimated irrecoverable amounts, having regard to the reinsurance programme in place for the class of business, the claims experience for the year and the current security rating of the reinsurance companies involved. A number of statistical techniques are used to assist in making these estimates.
Reinsurance assets are assessed for impairment at each balance sheet date. A reinsurance asset is deemed impaired if there is objective evidence, as a result of an event that occurred after its initial recognition, that the Syndicate may not recover all amounts due, and that event has a reliably measurable impact on the amount that the Syndicate will receive from the reinsurer. Impairment losses are recognised in profit or loss in the period in which the impairment loss is recognised.
The two most critical assumptions as regards claims provisions are that the past is a reasonable predictor of the likely level of claims development and that the rating and other models used for current business are fair reflections of the likely level of ultimate claims to be incurred.
The Directors consider that the provisions for gross claims and related reinsurance recoveries are fairly stated on the basis of the information currently available to them. However, the ultimate liability will vary as a result of subsequent information and events, and this may result in significant adjustments to the amounts provided. Adjustments to the amounts of claims provisions established in prior years are reflected in the annual accounts for the period in which the adjustments are made. The methods used and the estimates made, are reviewed regularly.
F.Unexpired risks provision
Provision is made for unexpired risks arising from general insurance contracts where the expected value of claims and expenses attributable to the unexpired periods of policies in force at the balance sheet date exceeds the unearned premiums provision in relation to such policies (after the deduction of any deferred acquisition costs). The provision for unexpired risks is calculated by reference to classes of business which are managed together.
G.Foreign currencies
The functional and presentational currency of the Syndicate is US Dollars. Income and expenditure in foreign currencies are translated at the average rates of exchange for the period. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange at the balance sheet date or if appropriate at the forward contract rate. Non-monetary assets and liabilities are translated at the rate of exchange ruling at the date of transaction. All differences arising on translation of foreign currency amounts are included in the profit and loss account.
H.Financial assets and liabilities
In applying FRS 102, the Syndicate has chosen to apply the recognition and measurement provisions of IAS 39 Financial Instruments: Recognition and Measurement (as adopted for use in the EU).
Financial assets and liabilities are recognised when the Syndicate becomes a party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. The Syndicate considers financial assets and liabilities to include debtors and creditors and are stated at cost which is deemed to be fair value.
Classification
The accounting classification of financial assets and liabilities determines the way in which they are measured and changes in those values are presented in the statement of profit or loss account and other comprehensive income.
25
Notes to the financial statements – (forming part of the financial statements) (cont’d)
Financial assets and liabilities are classified on their initial recognition. Subsequent reclassifications are permitted only in restricted circumstances.
Financial assets and financial liabilities at fair value through profit and loss comprise financial assets and financial liabilities held for trading and those designated as such on initial recognition. Investments in shares and other variable yield securities, units in collective investment schemes, and debt and other fixed income securities are designated as at fair value through profit or loss on initial recognition, as they are managed on a fair value basis in accordance with the Syndicate’s investment strategy.
Deposits with credit institutions are classified as financial investments and debtors and accrued interest are classified as receivables and are held at amortised cost. For this purpose, investments are stated at market value (bid value) and deposits with credit institutions are stated at amortised cost.
Recognition
Financial instruments are recognised when the Syndicate becomes a party to the contractual provisions of the instrument. Financial assets are derecognised if the Syndicate‘s contractual rights to the cash flows from the financial assets expire or if the Syndicate transfers the financial asset to another party without retaining control of substantially all risks and rewards of the asset. A financial liability is derecognised when its contractual obligations are discharged, cancelled, or expire.
Purchases and sales of financial assets are recognised and derecognised, as applicable, on the trade date, i.e. the date that the Syndicate commits itself to purchase or sell the asset.
Measurement
A financial asset or financial liability is measured initially at fair value. If a financial asset or financial liability not at fair value through profit and loss, initial fair value includes transaction costs that are directly attributable to its acquisition or issue.
Financial assets at fair value through profit or loss are measured at fair value with fair value changes recognised immediately in profit or loss. Net gains or net losses on financial assets measured at fair value through profit or loss includes foreign exchange gains/losses arising on their translation to the functional currency but excludes interest income. The investment return is initially recorded in the non-technical account. A transfer is made from the non-technical account to the general business account to reflect the investment return on funds supporting underwriting business.
Debtors, cash and cash equivalents and non-derivative financial liabilities are measured at amortised cost.
Identification and measurement of impairment
At each reporting date the Syndicate assesses whether there is objective evidence that financial assets not at fair value through profit or loss are impaired. Financial assets are impaired when objective evidence demonstrates that a loss event has occurred after the initial recognition of an asset, and that the loss event has an impact on the future cash flows on the asset that can be estimated reliably.
Objective evidence that financial assets are impaired includes observable data that comes to the attention of the Syndicate about any significant financial difficulty of the issuer, or significant changes in the technological, market, economic or legal environment in which the issuer operates.
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount, and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. Individually significant financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed collectively in groups that share similar credit risk characteristics.
26
Notes to the financial statements – (forming part of the financial statements) (cont’d)
An impairment loss recognised reduces directly the carrying amount of the impaired asset. All impairment losses are recognised in profit or loss. An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was recognised. For financial assets measured at amortised cost the reversal is recognised in profit or loss.
Off-setting
Financial assets and financial liabilities are set off and the net amount presented in the balance sheet when, and only when, the Syndicate currently has a legal right to set off the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.
Fair Value Hierarchy
The Syndicate utilises a fair value hierarchy that prioritises the inputs to valuation techniques used to measure fair value into three broad levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for similar assets in active markets.
Level 3 inputs are unobservable inputs for the asset or liability. Unobservable inputs may only be used to measure fair value to the extent that observable inputs are not available. The fair value of the majority of the Syndicate’s portfolio is based on observable data (other than quoted prices) and, accordingly, is classified as Level 2. Level 3 assets held at 31 December 2024 are the Syndicate Loan to the Lloyd’s Central Fund.
In classifying particular financial securities in the fair value hierarchy, the Syndicate uses its judgement to determine whether the market for a security is active and whether significant pricing inputs are observable.
The Syndicate determines the existence of an active market by assessing whether transactions occur with sufficient frequency and volume to provide reliable pricing information.
The Syndicate determines whether inputs are observable based on the use of such information by pricing services and external investment managers, the uninterrupted availability of such inputs, the need to make significant adjustments to such inputs and the volatility of such inputs over time. If the market for a security is determined to be inactive or if significant inputs used to price a security are determined to be unobservable, the security is categorised in Level 3 of the fair value hierarchy.
I.Investment return
Investment return comprises investment income and movements in unrealised gains and losses on financial instruments at fair value through profit or loss, less investment management expenses, interest expense, realised losses and impairment losses. Investment income comprises interest income, dividends receivable and realised investment gains.
Dividend income is recognised when the right to receive income is established. Usually this is the ex dividend date for equity securities. Interest income on financial assets measured at amortised cost is recognised using the effective interest method. For the purpose of separately presenting investment income and unrealised gains and losses for financial assets at fair value through profit or loss, interest income is calculated using the effective interest method excluding transaction costs that are expensed when incurred. For investments at fair value through profit or loss, realised gains and losses represent the difference between the net proceeds on disposal and the purchase price. For investments measured at amortised cost, realised gains and losses represent the difference between the net proceeds on disposal and the latest carrying value (or if acquired after the last reporting date, the purchase price).
Unrealised investment gains and losses represent the difference between the fair value at the balance sheet date and the fair value at the previous balance sheet date, or purchase price if acquired during the year. Movements in unrealised investment gains and losses comprise the increase/decrease in the reporting period in the value of the
27
Notes to the financial statements – (forming part of the financial statements) (cont’d)
investments held at the reporting date and the reversal of unrealised investment gains and losses recognised in earlier reporting periods in respect of investment disposals of the current period.
Investment return is initially recorded in the non-technical account. The return is transferred in full to the general business technical account to reflect the investment return on funds supporting underwriting business.
J.Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits with maturities of three months or less from the acquisition date that are subject to an insignificant risk of changes in fair value and are used by the Syndicate in the management of its short-term commitments.
Cash and cash equivalents are carried at amortised cost in the balance sheet.
K.Taxation
Under Schedule 19 of the Finance Act 1993, managing agents are not required to deduct basic rate income tax from trading income. In addition, all UK basic rate income tax (currently at 20%) deducted from Syndicate investment income is recoverable by managing agents, and consequently, the distribution made to members or their members’ agents is gross of tax. Capital appreciation falls within trading income and is also distributed gross of tax.
No provision has been made for any United States Federal Income Tax payable on underwriting results or investment earnings. Any payments on account made by the Syndicate during the year have been included in the balance sheet under the heading ‘other debtors’.
No provision has been made for any other overseas tax payable by members on underwriting results.
L.Pension costs
W. R. Berkley Syndicate Limited (“WRBSL”) and W. R. Berkley London Staff, Limited (“WRBLSL”) operate defined contribution schemes. No pension contributions, relating to staff employed by WRBSL or WRBLSL, were paid directly by the Syndicate.
M.Profit commission
A profit commission is not charged by the Managing Agent.
N.Deposits with ceding undertakings
Deposits with ceding undertakings are funds held by Lloyd’s Europe on behalf of the Syndicate to settle Part VII claims. These funds are held at amortised cost in the balance sheet.
O.Deposits received from reinsurers
Deposits received from reinsurers includes other amounts received in advance from reinsurers against future claims under the Syndicate's reinsurance arrangements. These funds are held at amortised cost in the balance sheet.
P.Operating expenses
Where expenses are incurred by the Managing Agent/Service Company for the administration of the Syndicate, these expenses are apportioned appropriately based on type of expense. Expenses that are incurred jointly are apportioned between the Managing Agent/Service Company and the Syndicate on bases depending on the amount of work performed, resources used, and the volume of business transacted.
Q.Reinsurers’ commission and profit participation
Reinsurers’ commissions and profit participations, which include reinsurance profit commission and overriding commission, are treated as a contribution to expenses.
28
Notes to the financial statements – (forming part of the financial statements) (cont’d)
R.Debtors and creditors
Insurance debtors and creditors include amounts due to and from agents, brokers and insurance contract holders. These are classified as debt instruments as they are non-derivative financial assets with fixed or determinable payments that are not quoted on an active market. Insurance debtors are measured at amortised cost less any provision for impairments. Insurance creditors are stated at amortised cost. The Syndicate does not have any debtors directly with policyholders, all transactions occur via an intermediary.
Reinsurance debtors and creditors include amounts due to and from reinsurers. These are classified as debt instruments as they are non-derivative financial assets with fixed or determinable payments that are not quoted on an active market. Reinsurance debtors are measured at amortised cost less any provision for impairments. Reinsurance creditors are stated at amortised cost. Reinsurance debtor principally relates to claims recoveries where the underlying claim has been settled, and the recovery is due. Reinsurance creditors are primarily premiums payable for reinsurance contracts and are recognised as an expense when due.
Other debtors principally consist of amounts due from members and sundry debtors and are carried at amortised cost less any impairment losses.
Other creditors principally consist of amounts due to related syndicates and other related entities, profit commissions payable and other sundry payables. These are stated at amortised cost determined using the effective interest rate method.
S.Classification of insurance and reinsurance contracts
Insurance and reinsurance contracts are classified as insurance contracts where they transfer significant insurance risk. If a contract does not transfer significant insurance risk it is classified as a financial instrument. All of the Syndicates written contracts and purchased reinsurance contracts transfer significant insurance risk and therefore are recognised as insurance contracts.
4.Risk and capital management
Introduction and overview
This note presents information about the nature and extent of strategic, insurance, financial and operational risks to which the Managing Agent and the Syndicate are exposed, and the objectives and approach for managing risk and capital. For the purposes of this note the Managing Agent and the Syndicate either individually or collectively are hereinafter referred to as “the Managing Agent” and “the Syndicate”.
Risk Management Framework, Governance and Oversight
Risk management is a core tenet of the Managing Agent and in accordance with its culture and philosophy, the Syndicate’s individual and aggregate risk exposures are managed proactively with a strong balance sheet, including a high-quality investment portfolio. The Board is responsible for managing all risks facing the business. The Board sets risk appetite as part of the business planning and capital planning processes. A ‘three lines of defence’ governance model is in place that promotes and enables an effective system of risk management and internal control across the Syndicate. An enterprise risk management framework has been developed and implemented to provide the structure through which the Managing Agent identifies, assesses, monitors, measures, prioritises, reports and controls the risks posed to the achievement of strategic and business plan objectives. The enterprise risk management framework is articulated and set out in a comprehensive suite of policy, process and procedural documentation that is subject to a regular cycle of review and enhancement in accordance with business standards and needs; on-going changes in the risk environment; evolving good practice on risk management and governance; and applicable regulatory/supervisory requirements. The Managing Agent’s internal control system supports and enables the management of risks and the undertaking of appropriate related actions on a timely basis.
29
Notes to the financial statements – (forming part of the financial statements) (cont’d)
The Board delegates certain day-to-day management and oversight to its sub-committees. Further information is provided below about the activities of certain Board sub-committees in accordance with the purpose of this note.
Risk and Capital Committee
The Risk and Capital Committee (“RCC”) provides oversight of the enterprise risk management framework including the own risk and solvency assessment (“ORSA”) process and reporting on behalf of the Board. The RCC reviews and challenges risk profile information and escalates any issues to the Board. The RCC considers the adequacy of available capital and assesses capital requirements based on risk-based calculations and proposes relevant actions to be taken by the Board. The RCC is chaired by an independent non-executive Director.
Actuarial Reserving Committee
The Actuarial Reserving Committee (“ARC”) provides oversight of the process for the determination of GAAP reserves on behalf of the Board. The ARC is responsible for recommending appropriate policies, procedures, methodologies and assumptions to the Board for determining the appropriate levels of ultimate and earned reserves to be held by the Syndicate considering external actuarial and audit sign off where appropriate. The ARC is chaired by the WRBC Senior Vice President – Chief Corporate Actuary.
Audit Committee
The Audit Committee (“AC”) operates independently from other committees and makes recommendations directly to the Board. The AC reviews and considers internal audit and external audit reports on the effectiveness of internal control systems and financial reporting. The AC reviews and makes recommendations to the Board on audited financial statements and returns. The AC is chaired by an independent non-executive Director.
Risk Profile
The Managing Agent is focused on generating superior risk-adjusted returns over the insurance cycle based on an understanding of the amount of risk being assumed by the Syndicate and the proactive management of risk exposures. The Managing Agent manages strategic, insurance, financial and operational risks on an ongoing basis in keeping with its approved risk appetite and system of internal controls.
The principal risks and uncertainties facing the Syndicate are as follows:
Strategic risk;
Insurance risk including reserving risk;
Financial risk including credit risk, liquidity risk and market risk;
Operational risk including regulatory risk and Group Risk.
Strategic Risk
Strategic risk relates to possible risks, opportunities and challenges to the Managing Agent’s business model that may positively or adversely impact its ambition, and strategic goals, objectives and priorities. The underlying principle of the Managing Agent’s approach to managing strategic risk is that an effective Board properly considers and takes responsibility for the business plan and strategy and articulates a clear risk appetite to support the strategy and oversee an effective risk control framework.
Insurance Risk
Insurance risk is the risk of any deviation from anticipated risk in the Lloyd’s market, the Syndicate is subject to various risks and uncertainties, including but not limited to the cyclical nature of the property casualty industry; the impact of significant competition, including new alternative entrants to the industry; the long-tail and
30
Notes to the financial statements – (forming part of the financial statements) (cont’d)
potentially volatile nature of the insurance and reinsurance business; product demand and pricing; claims development and the process of estimating reserves; the effects of emerging claim and coverage issues; the uncertain nature of damage theories and loss amounts including claims for cyber security related risks; natural and man-made catastrophic losses, including as a result of terrorist activities; epidemics or pandemics and the potential impact of climate change on physical risks, which may alter the frequency and severity of catastrophe events or may affect non-catastrophe losses as long term weather patterns and sea levels change, and may also lead to potential climate-related legal liability risk exposures and climate related transition risk exposures.
The Managing Agent has established controls for managing its underwriting, pricing, exposure management, reinsurance, claims and reserving activities, processes and deliverables. Where insurance risk exposure moves outside of approved risk appetite, tolerances and limits; action will be taken to manage the insurance risk exposure back to within the approved risk appetite, tolerances and limits in accordance with the Managing Agent’s insurance risk policy.
Concentration of insurance risk
The following table provides an analysis of the geographical breakdown of gross premiums written by class of business:
1.Run-off classes comprise Accident and Health, Asset Protection, Aviation, Contingency, Consortia, Marine, Political Lines and Healthcare.
2024
Property
Engineering & CAR
Professional Indemnity
Financial Lines
Financial Institutions
Reinsurance
Berkley
Run-off classes
Total
$’000
$’000
$’000
$’000
$’000
$’000
$’000
$000
$000
UK
1,731
5,814
31,220
27,296
3,369
-
11,384
(5,446)
75,368
Europe
4,066
612
860
2,005
1,305
-
23,015
3,618
35,481
North America
267,873
64,414
3,577
367
469
-
45,376
(63)
382,013
Central America
4,826
1,189
274
531
249
-
2,320
8
9,397
South America
4,483
172
22
27
51
-
1,755
-
6,510
Australasia
10,425
25,560
6,383
275
1,192
4
12,197
(864)
55,172
Asia
2,767
2,657
155
469
33
11,366
2,669
292
20,408
Middle East
2,287
1,764
428
402
988
-
5,423
104
11,396
Africa
300
908
28
867
112
-
411
4,852
7,478
Total
298,758
103,090
42,947
32,239
7,768
11,370
104,550
2,501
603,223
31
Notes to the financial statements – (forming part of the financial statements) (cont’d)
The following table provides an analysis of the geographical breakdown of gross written premiums by class of business for the prior period. Classes have been re-presented to align to current class structure.
Sensitivity to insurance risk
The liabilities established could be significantly lower or higher than the ultimate cost of settling the actual claims arising as they are determined. This level of uncertainty varies between the classes of business and the nature of the risk being underwritten and can arise from developments in case reserving for large losses and catastrophes, or from changes in estimates in IBNR. A five per cent increase or decrease in the ultimate cost of settling claims arising is considered to be reasonably possible at the reporting date.4
A five percent increase or decrease in total claims liabilities would have the following effect on profit or loss before application of reinsurance:
2023
Property
Engineering & CAR
Professional Indemnity
Financial Lines
Financial Institutions
Reinsurance
Berkley
Run-off classes
Total
$’000
$’000
$’000
$’000
$’000
$’000
$’000
$’000
$’000
UK
1,341
5,642
35,896
29,499
1,287
-
18,291
(3,700)
88,256
Europe
3,953
593
959
3,483
768
-
22,744
5,832
38,331
North America
257,613
53,986
1,930
73
160
-
26,959
1,581
342,302
Central America
4,636
300
256
814
141
-
2,334
256
8,738
South America
4,307
1,180
36
-
-
-
380
(2)
5,901
Australasia
10,021
18,762
5,627
-
12
-
6,776
80
41,278
Asia
2,658
2,105
136
557
-
11,095
2,023
169
18,743
Middle East
2,197
716
33
109
185
-
2,235
1,106
6,581
Africa
291
712
217
2,384
190
-
1,331
(381)
4,745
Total
287,017
83,996
45,090
36,918
2,743
11,095
83,073
4,941
554,875
2024
2023
5 per cent increase
5 per cent decrease
5 per cent increase
5 per cent decrease
$’000
$’000
$’000
$’000
Property
(9,123)
9,123
(7,340)
7,340
Engineering & CAR
(3,427)
3,427
(2,832)
2,832
Professional Indemnity
(3,626)
3,626
(3,198)
3,198
Financial Lines
(4,301)
4,301
(2,798)
2,798
Reinsurance
(782)
782
(738)
738
Berkley
(9,542)
9,542
(9,561)
9,561
Run-off
(2,818)
2,818
(3,787)
3,787
Total
(33,619)
33,619
(30,254)
30,254
32
Notes to the financial statements – (forming part of the financial statements) (cont’d)
Gross and Net claims development triangles
Please refer to Note 16
In the financial year there was prior accident year adverse development of claims incurred of $3.0 million (2023: $0.1 million favourable).
Credit risk (part of Financial risk)
Credit risk is the risk of loss as a result of the failure by another party or counterparty to meet its contractual obligations or its failure to perform them in a timely manner. The Syndicate is exposed to a variety of types of credit risk that include but are not limited to reinsurer credit risk; credit risk from intermediaries such as brokers and coverholders; credit risk from third party claims administrators; credit risk associated with the Syndicate’s investments; and credit risk from other third parties including banks. The Managing Agent has established controls to manage its credit risk and mitigate the potential impact of its credit risk exposures to counterparties arising out of its business activities. In circumstances where credit risk exposure moves outside of approved risk appetite, tolerances and limits, action will be taken to manage the credit risk exposure back to within the approved risk appetite, tolerances and limits in accordance with the Managing Agent’s credit risk policy.
Exposure to credit risk
The table below analyses the credit rating of the assets held at the reporting date:
Year 2024
AAA
$000
AA
$000
A
$000
BBB
$000
Other
$000
Not rated $000
Total
$000
Shares and other variable yield securities and units in unit trusts
-
-
44,780
-
-
-
44,780
Debt securities and other fixed income securities
306,718
294,457
-
-
-
-
601,175
Syndicate loans to central fund
-
-
4,262
-
-
-
4,262
Other investments
17,839
3,946
3,952
3,120
8,401
1,712
38,970
Deposits with ceding undertakings
-
-
-
-
-
1,576
1,576
Reinsurers’ share of claims outstanding
-
33,042
213,654
-
-
8,565
255,261
Debtors arising out of direct insurance operations
-
-
-
-
-
140,319
140,319
Debtors arising out of reinsurance operations
-
79,105
(7,770)
-
-
5,578
76,913
Cash at bank and in hand
-
-
7,125
-
-
-
7,125
Other debtors and accrued interest
-
-
-
-
-
151,226
151,226
Total
324,557
410,550
266,003
3,120
8,401
308,976
1,321,607
33
Notes to the financial statements – (forming part of the financial statements) (cont’d)
Exposure to credit risk (Cont.)
Year 2023
AAA
$000
AA
$000
A
$000
BBB
$000
Other
$000
Not rated $000
Total
$000
Shares and other variable yield securities and units in unit trusts
-
-
66,520
-
-
-
66,520
Debt securities and other fixed income securities
223,997
251,875
-
-
-
-
475,872
Syndicate loans to central fund
-
-
4,965
-
-
-
4,965
Other investments
22,128
3,073
3,218
2,848
1,892
10,977
44,136
Deposits with ceding undertakings
-
-
-
-
-
693
693
Reinsurers’ share of claims outstanding
-
20,263
231,258
-
-
6,505
258,027
Debtors arising out of direct insurance operations
-
-
-
-
-
134,562
134,563
Debtors arising out of reinsurance operations
-
22,731
27,840
-
-
3,740
54,312
Other debtors and accrued interest
-
-
-
-
-
145,023
145,023
Cash at bank and in hand
-
-
8,570
-
-
-
8,570
Total
246,125
297,942
342,371
2,848
1,892
301,500
1,192,679
Financial assets
An analysis of the carrying amounts of financial assets is presented in the table below:
Neither past due nor impaired assets
Past due but not impaired assets
Gross value of impaired assets
Impairment allowance
Total
2024
$000
$000
$000
$000
$000
Shares and other variable yield securities and units in unit trusts
44,780
-
-
-
44,780
Debt securities and other fixed income securities
601,174
-
-
-
601,174
Syndicate loans to central fund
4,262
-
-
-
4,262
Other investments
38,971
-
-
-
38,971
Deposits with ceding undertakings
1,576
-
-
-
1,576
Reinsurers' share of claims outstanding
255,261
-
-
-
255,261
Debtors arising out of direct insurance operations
82,743
57,576
-
-
140,319
Debtors arising out of reinsurance operations
76,913
-
-
-
76,913
Other debtors and accrued interest
151,226
-
-
-
151,226
Cash at bank and in hand
7,125
-
-
-
7,125
Total
1,264,031
57,576
-
-
1,321,607
There have been no impairments or write-offs of financial assets in the year (2023: Nil).
34
Notes to the financial statements – (forming part of the financial statements) (cont’d)
Financial assets (cont’d)
Neither past due nor impaired assets
Past due but not impaired assets
Gross value of impaired assets
Impairment allowance
Total
2023
$000
$000
$000
$000
$000
Shares and other variable yield securities and units in unit trusts
66,520
-
-
-
66,520
Debt securities and other fixed income securities
475,872
-
-
-
475,872
Syndicate loans to central fund
4,965
-
-
-
4,965
Other investments
44,136
-
-
-
44,136
Deposits with ceding undertakings
693
-
-
-
693
Reinsurers' share of claims outstanding
258,027
-
-
-
258,027
Debtors arising out of direct insurance operations
93,416
41,146
-
-
134,562
Debtors arising out of reinsurance operations
54,312
-
-
-
54,312
Other debtors and accrued interest
145,022
-
-
-
145,022
Cash at bank and in hand
8,570
-
-
-
8,570
Total
1,151,533
41,146
-
-
1,192,679
The table below sets out the age analysis of financial assets that are past due but not impaired at the balance sheet date:
Liquidity risk (part of Financial risk)
Liquidity risk is the risk that the Syndicate, although solvent, does not have sufficient readily realisable financial resources available, including liquid assets in the correct currency, to enable it to meet its obligations as they fall due, or can only meet them at excessive cost, in both normal market conditions and in severe but plausible stressed situations. The Syndicate is exposed to a variety of types of liquidity risk that include but are not limited
Past due but not impaired
0-3 months past due
3-6 months past due
6-12 months past due
Greater than 1 year past due
Total
2024
$000
$000
$000
$000
$000
Debtors arising out of direct insurance operations
23,673
15,920
6,493
11,490
57,576
Total
23,673
15,920
6,493
11,490
57,576
Past due but not impaired
0-3 months past due
3-6 months past due
6-12 months past due
Greater than 1 year past due
Total
2023
$000
$000
$000
$000
$000
Debtors arising out of direct insurance operations
12,975
10,754
6,207
11,209
41,146
Total
12,975
10,754
6,207
11,209
41,146
35
Notes to the financial statements – (forming part of the financial statements) (cont’d)
to funding liquidity risk; intraday liquidity risk; and the potential impact to liquidity following a large market-wide insurable event such as a severe natural catastrophe. The Managing Agent has established controls to mitigate the potential impact from liquidity risk exposures arising out of its business activities. In possible circumstances, where liquidity risk exposure moves outside of approved risk appetite, tolerances and limits, action will be taken to manage the liquidity risk exposure back to within the approved risk appetite, tolerances and limits in accordance with the Managing Agent’s liquidity risk policy.
Liquidity risk (part of Financial risk) (cont’d)
The maturity of liabilities and expected settlement profile for claims liabilities held at the reporting date is shown in the table below:
6
000
000
000
000
000
Undiscounted net cash flows
Year 2024
No maturity stated
$000
0-1 yrs
$000
1-3 yrs
$000
3-5 yrs
$000
>5 yrs
$000
Total $000
Claims outstanding
-
256,689
239,739
100,294
75,652
672,374
Creditors
-
159,690
-
-
-
159,690
Total
-
416,379
239,739
100,294
75,652
832,064
000
000
000
000
000
Undiscounted net cash flows
Year 2023
No maturity stated$000
0-1 yrs
$000
1-3 yrs
$000
3-5 yrs
$000
>5 yrs
$000
Total
$000
Claims outstanding
-
247,473
226,504
85,488
45,609
605,074
Creditors
-
154,794
-
-
-
154,794
Total
-
402,267
226,504
85,488
45,609
759.868
Market risk (part of Financial risk)
Market risk is the risk of fluctuations in the value of the Syndicate’s assets, the amount of its liabilities, or the income from its assets, as a result of market movements. Market movements include but are not limited to changes in interest rates, credit spreads, volatility of equities and stock market indices, foreign exchange rates, commodity prices, and inflation. Such macro-economic factors could also lead to possible systemic risk affecting the entire financial system. As set out above, there is also credit risk associated with the investment of the Syndicate’s assets. The Managing Agent has established controls to mitigate the potential impact of its market risk exposures arising out of its business activities. In possible circumstances, where market risk exposure moves outside of approved risk appetite, tolerances and limits, action will be taken to manage the market risk exposure back to within the approved risk appetite, tolerances and limits in accordance with the Managing Agent’s market risk policy.
36
Notes to the financial statements – (forming part of the financial statements) (cont’d)
The table below summarises the assets and liabilities at the reporting date split by currency:
2024
Sterling
US dollar
Euro
Canadian dollar
Australian dollar
Japanese Yen
Other
Total
$000
$000
$000
$000
$000
$000
$000
$000
2024
$000
$000
$000
$000
$000
$000
$000
$000
Investments
68,998
474,317
30,687
64,802
11,413
-
-
650,216
Reinsurers' share of technical provisions
43,886
222,283
34,460
16,164
23,513
-
-
340,307
Debtors
75,914
130,085
(8,136)
4,453
20,193
-
-
222,509
Other assets
12,361
5,675
2,458
12,057
15,121
-
-
47,672
Prepayments and accrued income
9,732
36,844
3,930
5,310
5,087
-
-
60,903
Total assets
210,891
869,205
63,398
102,786
75,327
-
-
1,321,607
Technical provisions
(208,401)
(586,562)
(66,187)
(58,582)
(56,706)
-
-
(976,438)
Creditors
(50,279)
(93,772)
(3,246)
(1,198)
(11,190)
-
-
(159,685)
Accruals and deferred income
(3,544)
(18,234)
(1,554)
(887)
(2,525)
-
-
(26,744)
Total liabilities
(262,224)
(698,567)
(70,988)
(60,667)
(70,421)
-
-
(1,162,867)
Total capital and reserves
(51,334)
170,637
(7,589)
42,119
4,906
-
-
158,740
Sterling
US dollar
Euro
Canadian dollar
Australian dollar
Japanese Yen
Other
Total
2023
$000
$000
$000
$000
$000
$000
$000
$000
Investments
37,594
388,701
20,697
77,104
23,261
-
-
547,357
Reinsurers' share of technical provisions
33,423
237,168
26,414
13,590
20,726
-
-
331,321
Debtors
81,385
111,204
(11,076)
5,079
19,721
-
-
206,314
Other assets
16,670
4,929
1,430
14,059
16,308
-
-
53,397
Prepayments and accrued income
9,926
31,667
4,642
3,955
4,097
-
-
54,290
Total assets
178,999
773,669
42,108
113,787
84,114
-
-
1,192,679
Technical provisions
(195,183)
(536,913)
(54,431)
(54,783)
(50,386)
-
-
(891,696)
Creditors
(46,644)
(98,916)
(297)
(537)
(8,400)
-
-
(154,794)
Accruals and deferred income
(2,370)
(15,903)
(2,169)
(523)
(2,226)
-
-
(23,192)
Total liabilities
(244,198)
(651,732)
(56,898)
(55,843)
(61,012)
-
-
(1,069,684)
Total capital and reserves
(65,199)
121,936
(14,790)
57,944
23,102
-
-
122,994
Sensitivity analysis to market risks for financial instruments
37
Notes to the financial statements – (forming part of the financial statements) (cont’d)
Market risk (part of Financial risk) (cont’d)
An analysis of the Syndicate’s sensitivity to interest rate fluctuations is presented in the table below:
2024
Impact on results before tax
£000
2024
Impact on
members’
balances
£000
2023
Impact on results before tax
£000
2023
Impact on
members’
balances
£000
Interest rate risk
+ 50 basis points shift in yield curves
(6,295)
(6,295)
(5,021)
(5,021)
- 50 basis points shift in yield curves
6,446
6,446
5,140
5,140
Operational and Group Risk
Operational risk is the risk of loss arising from inadequate or failed internal processes, data, people or systems, or from certain external events including those that impact on an external relationship that can be found in almost all insurance, financial and non-financial activities. For the Managing Agent, operational risk exposures could include but are not limited to risks and uncertainties relating to the Managing Agent’s business activities and its ability to attract and retain key personnel and qualified employees; legislative and regulatory developments, including those related to business practices in the insurance industry; and potential difficulties with technology and/or cyber security breaches of its information technology systems and the information technology systems of its vendors and other third parties. The Managing Agent has established controls to mitigate the potential impact from operational risk exposures to its corporate governance arrangements, organisational and management structures and the day-to-day activities, processes and deliverables from its business functions. In possible circumstances, where operational risk exposure moves outside of approved risk appetite and tolerances, action will be taken to manage the operational risk exposure back to within the approved risk appetite and tolerances in accordance with the Managing Agent’s operational risk policy and operational resilience framework.
Group risk is the risk arising from being part of the wider WRBC group in addition to being part of the Lloyd’s market. WRBC group provides centralised capital and expertise, including investment and reinsurance management, corporate actuarial, financial, ERM, catastrophe modelling, IT and security, and legal support.
Other Risks including Non-Financial and Emerging Risks
The Managing Agent, like all other managing agents, is exposed to continuous change from the external environment that can include political, social, legal, regulatory, governance, economic, industry, and environmental changes. The Managing Agent continuously monitors changes in the external environment to ensure appropriate action is taken in alignment with the enterprise risk management framework and risk appetite.
In recent years, changing weather patterns and climatic conditions, such as global warming, appear to have contributed to the unpredictability, frequency and severity of natural disasters and created additional uncertainty as to future trends and exposures. There is a scientific consensus that global warming and other climate change are altering the frequency, severity and peril characteristics of catastrophic weather events, such as hurricanes, windstorms, floods and other natural disasters. Such changes make it more difficult for the Syndicate to predict and model catastrophic events, reducing the Syndicate’s ability to accurately price its exposure to such events and mitigate our risks. Any increase in the frequency or severity of natural disasters may adversely affect the Syndicate’s financial condition and results.
As a specialist (re)insurer in Lloyd's, the Managing Agent acknowledges that climate and environmental related change presents potential risks and opportunities that need to be carefully and thoughtfully considered and managed as an integrated part of its business strategy, and governance and risk management frameworks. The potential opportunities for the Syndicate include supporting its insureds in navigating a world of climate change-
38
Notes to the financial statements – (forming part of the financial statements) (cont’d)
influenced weather events and the transition to low-carbon economies. Climate-related physical, transition and liability risk exposures present potential financial and reputational risks that could impact the Syndicate.
The work undertaken to date to advance the Managing Agent’s approach to managing climate-related risks and opportunities in accordance with supervisory and regulatory expectations has also encompassed scenario analysis and developing metrics and measures. This development work will continue to evolve in 2025 and beyond in accordance with market-wide developments including but not limited to the Lloyd’s sustainability guidance for managing agents and the Bank of England Supervisory Statement SS3/19 ‘Enhancing banks’ and insurers’ approaches to managing the financial risks from climate change’.
Further climate risk related information for the Managing Agent as a business of WRBC is also available in the Group sustainability reports that are available on https://www.berkley.com. In preparing these reports, WRBC, on behalf of the Group, has undertaken a strategic assessment of its most important sustainability matters for further consideration. For example, the report provides information on the Managing Agent’s office space in the ‘The Scalpel’ at 52 Lime Street and the approach to minimise the environmental impact from the occupation of office space in the building.
Capital management
i.Capital framework at Lloyd’s
The Society of Lloyd’s (“Lloyd’s”) is a regulated undertaking and subject to supervision by the Prudential Regulatory Authority “PRA” under the Financial Services and Markets Act 2000, and in accordance with the Solvency II Framework.
Within this supervisory framework, Lloyd’s applies capital requirements at member level and centrally to ensure that Lloyd’s would comply with the Solvency II requirements, and beyond that to meet its own financial strength, licence and ratings objectives.
Although, as described below, Lloyd’s capital setting processes use a capital requirement set at syndicate level as a starting point, the requirement to meet Solvency II and Lloyd’s capital requirements apply at overall and member level only respectively, not at syndicate level. Accordingly, the capital requirement in respect of Syndicate 1967 is not disclosed in these financial statements.
ii.Lloyd’s capital setting process
In order to meet Lloyd’s requirements, each syndicate is required to calculate its Solvency Capital Requirement (“SCR”) for the prospective underwriting year. This amount must be sufficient to cover a 1 in 200 year loss, reflecting uncertainty in the ultimate run-off of underwriting liabilities (SCR ‘to ultimate’). The syndicate must also calculate its SCR at the same confidence level but reflecting uncertainty over a one-year time horizon (one year SCR) for Lloyd’s to use in meeting Solvency II requirements. The SCRs of each syndicate are subject to review by Lloyd’s and approval by the Lloyd’s Capital and Planning Group.
A syndicate may be comprised of one or more underwriting members of Lloyd’s. Each member is liable for its own share of underwriting liabilities on the Syndicates on which it is participating but not other members’ shares. Accordingly, the capital requirements that Lloyd’s sets for each member operates on a similar basis.
Each member’s SCR shall thus be determined by the sum of the member’s share of the Syndicate SCR ‘to ultimate’. Where a member participates on more than one syndicate, a credit for diversification is provided to reflect the spread of risk, but consistent with determining an SCR which reflects the capital requirement to cover a 1 in 200 loss ‘to ultimate’ for that member. Over and above this, Lloyd’s applies a capital uplift to the member’s capital requirement, known as the Economic Capital Assessment (ECA). The purpose of this uplift, which is a Lloyd’s not a Solvency II requirement, is to meet Lloyd’s financial strength, licence and ratings objectives. The capital uplift applied for 2024 was 35% (2023: 35%) of the member’s SCR ‘to ultimate’.
39
Notes to the financial statements – (forming part of the financial statements) (cont’d)
iii.Provision of capital by members
Each member may provide capital to meet its ECA either by assets held in trust by Lloyd’s specifically for that member (FAL), assets held and managed within a Syndicate (Funds in Syndicate), and the member’s share of the members’ balances on each syndicate on which it participates.
Accordingly, all of the assets less liabilities of the Syndicate, as represented in the members’ balances reported on the balance sheet on page 16, represent resources available to meet members’ and Lloyd’s capital requirements.
5.Analysis of underwriting result
An analysis of the underwriting result before investment return is presented in the table below:
2024
Gross premiums written$000
Gross premiums earned$000
Gross claims incurred$000
Gross operating expenses$000
Reinsurance balance $000
Underwriting result $000
Direct insurance
Accident and health
286
71
215
(217)
(67)
2
Motor (third party liability)
12
10
(3)
(3)
(1)
3
Motor (other classes)
23,832
20,794
(6,289)
(7,248)
(2,572)
4,685
Marine, aviation, and transport
10,057
8,992
(2,323)
(2,926)
(1,664)
2,078
Fire and other damage to property
296,236
277,819
(129,431)
(71,409)
(38,621)
38,358
Third party liability
164,508
159,554
(87,588)
(50,693)
(17,227)
4,046
Miscellaneous
11,937
14,810
(11,249)
(4,626)
(735)
(1,800)
Total direct insurance
506,867
482,049
(236,669)
(137,123)
(60,885)
47,373
Reinsurance acceptances
96,355
97,835
(49,005)
(28,689)
(15,735)
4,406
Total
603,223
579,885
(285,673)
(165,812)
(76,623)
51,778
The below is an additional disclosure for Lloyd’s reporting purposes and is included to facilitate the classification of the above segments into the Lloyd’s aggregate classes of business:
2024
Gross premiums written$000
Gross premiums earned$000
Gross claims incurred$000
Gross operating expenses$000
Reinsurance balance $000
Underwriting result $000
Additional analysis
Fire and damage to property of which is:
Specialities
49,932
46,827
(21,816)
(12,036)
(6,510)
6,464
Energy
8,756
8,212
(3,826)
(2,111)
(1,142)
1,134
40
Notes to the financial statements – (forming part of the financial statements) (cont’d)
5.Analysis of underwriting result (Cont’d)
2023
Gross premiums written
$000
Gross premiums earned $000
Gross claims incurred $000
Gross operating expenses $000
Reinsurance balance $000
Underwriting result $000
Direct insurance
Accident and health
0
5
134
(168)
224
195
Motor (third party liability)
943
856
(353)
(300)
(103)
100
Motor (other classes)
7,604
6,896
(2,841)
(2,398)
(841)
816
Marine, aviation, and transport
1,023
906
(167)
(697)
23
65
Fire and other damage to property
261,559
221,790
(80,887)
(55,963)
(42,046)
42,894
Third party liability
133,810
142,326
(81,331)
(46,861)
(14,400)
(266)
Miscellaneous
35,540
50561
(1,445)
(12,938)
(30,758)
5,420
Total direct insurance
440,479
423,340
(166,890)
(119,325)
(87,901)
49,224
Reinsurance acceptances
114,396
100,287
(33,862)
(23,471)
(21,108)
21,846
Total
554,875
523,627
(200,752)
(142,796)
(109,009)
71,071
The below is an additional disclosure for Lloyd’s reporting purposes and is included to facilitate the classification of the above segments into the Lloyd’s aggregate classes of business:
2023
Gross premiums written
$000
Gross premiums earned $000
Gross claims incurred $000
Gross operating expenses $000
Reinsurance balance $000
Underwriting result $000
Additional analysis
Fire and damage to property of which is:
Specialities
44,186
37,468
(13,664)
(9,454)
(7,103)
7,247
Energy
6,717
5,696
(2,077)
(1,437)
(1,080)
1,102
The gross premiums written for direct insurance by underwriting location of risk is presented in the table below:
2024
$000
2023
$000
United Kingdom
75,368
88,256
European Union Member States
35,481
38,331
US
351,668
316,235
Rest of the world
140,706
112,053
Total gross premiums written
603,223
554,875
41
Notes to the financial statements – (forming part of the financial statements) (cont’d)
6.Net Operating expenses
2024
$000
2023
$000
Acquisition costs
107,964
93,890
Change in deferred acquisition costs
(2,127)
(6,080)
Administrative expenses
63,995
53,337
Reinsurance commissions and profit participation
(51,741)
(42,194)
Net operating expenses
118,092
98,953
Total commissions for direct insurance business for the year amounted to:
2024
$000
2023
$000
Total commission for direct insurance business
98,468
81,803
Administrative expenses include:
2024
$000
2023
$000
Auditors’ remuneration:
fees payable to the Syndicate’s auditor for the audit of these financial statements
480
429
fees payable to the Syndicate’s auditor and its associates in respect of other services pursuant to legislation
118
114
7.Key management personnel compensation
The directors of W. R. Berkley Syndicate Management Limited received the following aggregate remuneration charged to the Syndicate:
2024
$000
2023
$000
Executive Directors’ emoluments
1,410
1,458
Non-Executive Directors’ Fees
448
554
The active underwriters received the following aggregate remuneration charged to the Syndicate.
8.Staff numbers and costs
All staff are employed by affiliated service companies, WRBSL and WRBLSL, and are recharged to the Syndicate by way of the Secondment and Services Agreements and the Managing Agent’s Agreement. WRBSL and WRBLSL made total charges (including staff costs amongst other expenses) to the Managing Agent of $52.3 million (2023: $40.0 million) in accordance with the Secondment and Services Agreements. The Managing Agent made
2024
$000
2023
$000
Emoluments
649
1,271
42
Notes to the financial statements – (forming part of the financial statements) (cont’d)
a total charge to the Syndicate of $53.2 million (2023: $40.9 million) in accordance with the Managing Agent’s Agreement.
The average number of persons employed by WRBSL and WRBLSL and working for the Syndicate during the year, analysed by category, was as follows:
Number of employees
2024
2023
Administration and finance
59
63
Underwriting
56
52
Claims
9
9
Total
124
124
The following amounts were recharged by WRBSL and WRBLSL to the Syndicate in respect of payroll costs:
2024
$000
2023
$000
Wages and salaries
28,868
20,193
Pension and Social security costs
4,445
3,883
Total
33,313
24,076
9.Investment return
2024
$000
2023
$000
Interest and similar income
From financial assets designated at fair value through profit or loss
Interest and similar income
15,921
11,750
Gains on the realisation of investments
3,125
-
Losses on the realisation of investments
-
(1,686)
Unrealised gains on investments
7,799
13,503
Investment management expenses
(629)
(497)
Total investment return
26,216
23,070
The investment return was wholly allocated to the technical account
10.Distribution and open years of account
A distribution to WRBC Corporate Member Limited of $37.3m will be proposed in relation to the closing year of account 2022.
The table below shows the current reporting year result (total comprehensive income/(loss)) of the years of account remaining open after the three-year period:
2024
$000
2023
$000
2021
(3,147)
2022
2,124
46,365
2023
82,168
45,025
2024
(4,584)
-
43
Notes to the financial statements – (forming part of the financial statements) (cont’d)
11.Financial investments
Carrying value
Cost
2024
$000
2023
$000
2024
$000
2023
$000
Shares and other variable yield securities and units in unit trusts
44,780
66,520
44,780
66,520
Debt securities and other fixed income securities
601,174
475,871
593,459
475,679
Syndicate loans to central fund
4,262
4,966
4,262
4,966
Other investments
1,576
693
1,576
693
Total financial investments
651,792
548,050
644,077
547,858
The table below presents an analysis of financial investments by their measurement classification:
2024
$000
2023
$000
Financial assets measured at fair value through profit or loss
651,792
548,050
Total financial investments
651,792
548,050
The Syndicate classifies its financial instruments held at fair value in its balance sheet using a fair value hierarchy based on the inputs used in the valuation techniques as follows:
Level 1 financial assets that are measured by reference to published quotes in an active market. A financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’s length basis.
Level 2 financial assets measured using a valuation technique based on assumptions that are supported by prices from observable current market transactions. For example, assets for which pricing is obtained via pricing services but where prices have not been determined in an active market, financial assets with fair values based on broker quotes, investments in private equity funds with fair values obtained via fund managers and assets that are valued using the Syndicate’s own models whereby the significant inputs into the assumptions are market observable.
Level 3 financial assets measured using a valuation technique (model) based on assumptions that are neither supported by prices from observable current market transactions in the same instrument nor are they based on available market data. Therefore, unobservable inputs reflect the Syndicate's own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). These inputs are developed based on the best information available, which might include the Syndicate’s own data.
44
Notes to the financial statements – (forming part of the financial statements) (cont’d)
11.Financial investments (cont’d)
The table below analyses financial instruments held at fair value in the Syndicate’s balance sheet at the reporting date by its level in the fair value hierarchy:
2024
Level 1
$000
Level 2
$000
Level 3
$000
Assets held at amortised cost
Total
$000
Shares and other variable yield securities and units in unit trusts
-
44,780
-
-
44,780
Debt securities and other fixed income securities
-
601,174
-
-
601,174
Syndicate loans to central fund
-
-
4,262
-
4,262
Other investments
-
38,971
-
-
38,971
Total financial investments
-
684,925
4,262
-
689,187
Derivative liabilities
-
-
-
-
-
Total
-
684,925
4,262
-
689,187
2023
Level 1
$000
Level 2
$000
Level 3
$000
Assets held at amortised cost
Total
$000
Shares and other variable yield securities and units in unit trusts
-
66,520
-
-
66,520
Debt securities and other fixed income securities
-
475,871
-
-
475,871
Syndicate loans to central fund
-
-
4,966
-
4,966
Other investments
-
44,136
-
-
44,136
Total financial investments
-
586,527
4,966
-
591,493
Derivative liabilities
-
-
-
-
-
Total
-
586,527
4,966
-
591,493
Substantially all of the Company’s fixed maturity securities are deemed as Level 2 and were priced by independent pricing services. The prices provided by the independent pricing services are estimated based on observable market data in active markets utilizing pricing models and processes, which may include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, sector groupings, matrix pricing and reference data. The pricing services may prioritize inputs differently on any given day for any security based on market conditions, and not all inputs are available for each security evaluation on any given day. The pricing services used by the Company have indicated that they will only produce an estimate of fair value if objectively verifiable information is available. The determination of whether markets are active or inactive is based upon the volume and level of activity for a particular asset class. The Company reviews the prices provided by pricing services for reasonableness and periodically performs independent price tests of a sample of securities to ensure proper valuation.
If prices from independent pricing services are not available for fixed maturity securities, the Company estimates the fair value. For Level 2 securities, the Company utilizes pricing models and processes which may include benchmark yields, sector groupings, matrix pricing, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, bids, offers and reference data. Where broker quotes are used, the Company generally requests
45
Notes to the financial statements – (forming part of the financial statements) (cont’d)
11.Financial investments (cont’d)
two or more quotes and sets a price within the range of quotes received based on its assessment of the credibility of the quote and its own evaluation of the security. The Company generally does not adjust quotes received from brokers. For securities traded only in private negotiations, the Company determines fair value based primarily on the cost of such securities, which is adjusted to reflect prices of recent placements of securities of the same issuer, financial projections, credit quality and business developments of the issuer and other relevant information.
For Level 3 securities, the Company generally uses a discounted cash flow model to estimate the fair value of fixed maturity securities. The cash flow models are based upon assumptions as to prevailing credit spreads, interest rate and interest rate volatility, time to maturity and subordination levels. Projected cash flows are discounted at rates that are adjusted to reflect illiquidity, where appropriate.
12.Debtors arising out of direct insurance operations
2024
$000
2023
$000
Due within one year
140,297
134,515
Due after one year
22
47
Total
140,319
134,562
13.Debtors arising out of reinsurance operations
2024
$000
2023
$000
Due within one year
76,197
54,267
Due after one year
45
45
Total
76,242
54,312
14.Other debtors
2024
$000
2023
$000
Other related party balances (non-syndicate)
1,673
8,695
Other
4,275
8,745
Total
5,948
17,440
15.Deferred acquisition costs
The table below shows changes in deferred acquisition costs assets from the beginning of the period to the end of the period:
2024
2023
Gross
$000
Reinsurance
$000
Net
$000
Gross
$000
Reinsurance
$000
Net
$000
Balance at 1 January
49,681
(22,819)
26,862
44,369
(24,215)
20,154
Incurred deferred acquisition costs
107,964
51,741
56,223
93,889
(42,194)
51,695
Amortised deferred acquisition costs
(101,817)
47,720
(54,096)
(89,332)
43,884
(45,448)
Foreign exchange movements
1,190
96
(1,093)
755
(294)
461
Balance at 31 December
54,639
(26,744)
27,894
49,681
(22,819)
26,862
46
Notes to the financial statements – (forming part of the financial statements) (cont’d)
16.Claims development
The following tables illustrate the development of the estimates of earned ultimate cumulative claims incurred, including claims notified and IBNR, for each successive underwriting year, illustrating how amounts estimated have changed from the first estimates made.
As these tables are on an underwriting year basis, there is an apparent large increase from amounts reported for the end of the underwriting year to one year later as a large proportion of premiums are earned in the year of account’s second year of development.
Balances have been translated at exchange rates prevailing at 31 December 2024 in all cases.
Gross:
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total
Pure underwriting year
$000
$000
$000
$000
$000
$000
$000
$000
$000
$000
$000
Estimate of gross claims at end of underwriting year
51,847
63,150
102,861
59,072
64,585
212,015
127,024
150,049
94,679
152,216
1,077,498
one year later
101,835
150,860
174,754
137,745
261,016
407,738
260,717
256,601
214,618
-
1,965,884
two years later
111,672
169,931
190,079
154,896
268,461
451,261
256,599
263,926
-
-
1,866,825
three years later
111,406
172,247
207,272
160,954
258,887
425,670
238,909
-
-
-
1,575,346
four years later
106,011
193,711
213,147
168,042
256,231
429,240
-
-
-
-
1,366,472
five years later
107,927
191,069
220,092
182,004
263,449
-
-
-
-
-
964,541
six years later
111,155
191,527
225,112
189,101
-
-
-
-
-
-
716,895
seven years later
111,973
199,177
225,289
-
-
-
-
-
-
-
536,439
eight years later
111,857
201,513
-
-
-
-
-
-
-
-
313,370
nine years later
108,677
-
-
-
-
-
-
-
-
-
108,677
Estimate of gross claims reserves
108,677
201,513
225,289
189,101
263,449
429,240
238,909
263,926
214,618
152,216
2,286,937
Provision in respect of prior years
-
-
-
-
-
-
-
-
-
-
-
Less net claims paid
(106,717)
(191,463)
(202,893)
(150,532)
(237,603)
(381,375)
(162,067)
(127,833)
(48,931)
(11,767)
(1,621,180)
Gross claims reserve
1,960
10,051
22.396
38,569
25,847
47,865
76,842
136,093
165,686
140,448
665,757
47
Notes to the financial statements – (forming part of the financial statements) (cont’d)
16.Claims development (cont’d)
Net:
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total
Pure underwriting year
$000
$000
$000
$000
$000
$000
$000
$000
$000
$000
$000
Estimate of net claims
at end of underwriting year
49,783
57,342
64,835
40,714
46,118
71,608
76,359
94,579
65,198
109,323
675,859
one year later
96,381
116,581
112,070
89,320
130,563
154,112
168,986
168,588
151,303
-
1,187,904
two years later
104,742
130,215
117,431
95,115
124,448
162,538
177,904
179,390
-
-
1,091,784
three years later
104,900
125,501
122,057
96,304
103,664
155,084
173,789
-
-
-
881,299
four years later
100,592
128,508
122,908
99,514
103,853
158,317
-
-
-
-
713,692
five years later
100,414
129,230
128,059
107,297
107,599
-
-
-
-
-
572,599
six years later
99,979
128,122
125,922
108,274
-
-
-
-
-
-
462,297
seven years later
100,354
131,041
124,419
-
-
-
-
-
-
-
355,814
eight years later
100,470
131,290
-
-
-
-
-
-
-
-
231,760
nine years later
99,531
-
-
-
-
-
-
-
-
-
99,531
Estimate of net claims reserves
99,531
131,290
124,419
108,274
107,599
158,317
173,789
179,390
151,303
109,323
1,343,236
Provision in respect of prior years
-
-
-
-
-
-
-
-
-
-
-
Less net claims paid
(97,809)
(125,986)
(117,978)
(93,877)
(94,288)
(129,229)
(120,439)
(100,653)
(44,485)
(5,043)
(929,789)
Net claims reserve
1,722
5,304
6,442
14,397
13,311
29,088
53,350
78,737
106,817
104,279
413,447
17.Technical provisions
The table below shows changes in the insurance contract liabilities and assets from the beginning of the period to the end of the period.
2024
2023
Gross provisions
$000
Reinsurance
assets
$000
Net
$000
Gross provisions
$000
Reinsurance
assets
$000
Net
$000
Claims outstanding
Balance at 1 January
605,074
(258,027)
347,047
587,621
(271,465)
316,156
Claims paid during the year
(205,921)
71,299
(134,622)
(193,413)
63,822
(129,591)
Expected cost of current year claims
270,263
(60,966)
209,297
179,544
(27,175)
152,369
Change in estimates of prior year provisions
15,410
(12,361)
3,049
21,121
(21,272)
(151)
Foreign exchange movements
(12,451)
4,794
(7,657)
10,115
(1,851)
8,264
Balance at 31 December
672,374
(255,261)
417,114
605,074
(258,028)
347,046
48
Notes to the financial statements – (forming part of the financial statements) (cont’d)
17.Technical provisions (cont’d)
2024
2023
Gross provisions
$000
Reinsurance
assets
$000
Net
$000
Gross provisions
$000
Reinsurance
assets
$000
Net
$000
Unearned premiums
Balance at 1 January
286,624
(73,294)
213,330
250,815
(84,177)
166,638
Premiums written during the year
603,223
(208,872)
394,351
554,875
(191,747)
363,128
Premiums earned during the year
(579,885)
197,669
(382,216)
(523,627)
201,385
(322,242)
Foreign exchange movements
(5,898)
(549)
(6,446)
4,561
1,244
5,805
Balance at 31 December
304,064
(85,046)
219,018
286,624
(73,294)
213,330
Refer to Note 4 for the sensitivity analysis performed over the value of insurance liabilities, disclosed in the accounts, to potential movements in the assumptions applied within the technical provisions.
18.Creditors arising out of direct insurance operations
2024
$000
2023
$000
Due within one year
(3,800)
(2,696)
Total
(3,800)
(2,696)
19.Creditors arising out of reinsurance operations
2024
$000
2023
$000
Due within one year
(145,463)
(128,480)
Total
(145,463)
(128,480)
20.Other creditors
2024
$000
2023
$000
Profit commissions payable
(10,361)
(16,622)
Other liabilities
(61)
(6,996)
Total
(10,422)
(23,618)
49
Notes to the financial statements – (forming part of the financial statements) (cont’d)
21.Cash and cash equivalents
2024
$000
2023
$000
Cash at bank and in hand
7,125
8,570
Total cash and cash equivalents
7,125
8,570
22.Analysis of net debt
At 1 January 2024
Cash flows
Acquired
Fair value and exchange movements
Non-cash changes
At 31 December 2024
$000
$000
$000
$000
$000
$000
Cash and cash equivalents
8.570
116,969
(124,548)
1,362
4,771
7,125
Total
8,570
116,969
(124,548)
1,362
4,771
7,125
23.Related parties
The Syndicate is managed by the Managing Agent under the terms of a Lloyd’s Managing Agent’s Agreement. A Managing Agent’s fee equal to 0.15% of the stamp capacity of the current underwriting year (2023: 0.15%) plus costs under the terms of the Secondment and Services Agreements (see below) is charged in the current financial year and payable by the Syndicate to the Managing Agent.
Under the terms of the Secondment and Services Agreements the affiliated companies, WRBSL and WRBLSL, provides staff and facilities for the operation of the Syndicate and the Managing Agent. A fee, which equates to costs plus a margin of 6% is charged in the current financial year and payable by the Managing Agent to WRBSL and WRBLSL. The fees charged were $53.1 million (2023: $40.9 million).
Investments are managed by an affiliated company, Berkley Dean & Company, Inc., under the Investment Management Agreement.
The provision of computer and data processing services are provided to the Syndicate and the Managing Agent by an affiliated company, Berkley Technology Services LLC, pursuant to the Master Services Agreement. Fees are charged on a time and materials basis and settled by WRBSL and recharged to the Syndicate.
Certain centralised services are provided by an affiliated company, WRBC Services, Limited, under the Services Agreement. Fees are chargeable on a time and materials basis and settled by WRBSL on behalf of the Syndicate.
All the above charges are considered to have been made on an “arm’s length” basis as set out in the contractual terms and are in the course of normal market conditions.
The Syndicate writes certain international business, classified as “Berkley” business, written on a coverholder basis or on a referral basis with certain affiliated companies within WRBC. The total amount of gross premium written in the year was $3.2 million (2023: $3.1 million).
The Syndicate cedes certain risks to BIC pursuant to the terms of certain reinsurance agreements. For the year ended 31 December 2024, total written premiums ceded to BIC were $123.9 million (2023: $113.8 million) and total recoveries were $37.6 million (2023: $32.8 million).
50
Notes to the financial statements – (forming part of the financial statements) (cont’d)
24.Off-balance sheet items
The Syndicate has not been party to any arrangement, which is not reflected in its balance sheet, where material risks and benefits arise for the Syndicate.
25.Foreign exchange rates
The following currency exchange rates have been used for principal foreign currency transactions:
2024
2023
Start of period rate
End of period
rate
Average
rate
Start of period rate
End of period rate
Average
rate
Sterling
0.78
0.80
0.78
0.83
0.78
0.81
Euro
0.91
0.97
0.92
0.94
0.91
0.93
US dollar
1.00
1.00
1.00
1.00
1.00
1.00
Canadian dollar
1.32
1.44
1.36
1.35
1.32
1.35
Australian dollar
1.47
1.62
1.51
1.47
1.47
1.51
Japanese Yen
140.98
157.16
150.71
131.94
140.98
139.81
26.Funds at Lloyd’s
Every member is required to hold capital at Lloyd’s which is held in trust and known as Funds at Lloyd’s (“FAL”). These funds are intended primarily to cover circumstances where Syndicate assets prove insufficient to meet participating members’ underwriting liabilities. FAL is 100% provided by WRBC Corporate Member Limited, an indirect wholly owned subsidiary of WRBC.
The level of FAL that Lloyd’s requires a member to maintain is determined by Lloyd’s and is based on PRA requirements and resource criteria as described in the Capital Management section of Note 4. Since FAL is not
under the management of the Managing Agent, no amount has been shown in these annual accounts by way of such capital resources. However, the Managing Agent is able to make a call on the members’ FAL to meet liquidity requirements or to settle losses.